{
"financial_years": [
"2022",
"2023",
"2024",
"2025"
],
"revenue_history": [
2.25,
1.17,
5.23,
6.69
],
"net_profit_history": [
-0.05,
-0.18,
0.4,
0.29
],
"roe_history": [
-2.74,
-10.8,
20.42,
9.84
],
"gross_margin_history": [
22.64,
12.22,
18.79,
22.35
],
"net_margin_history": [
-2.19,
-15.73,
7.73,
4.39
],
"roe": "9.8%",
"roic": "6.4%",
"net_margin": "4.4%",
"gross_margin": "22.3%",
"revenue_growth_yoy": 27.93,
"revenue_growth": "+27.9%",
"revenue_growth_period": "2025-12-31",
"revenue_growth_basis": "reported_yoy",
"revenue_growth_source": "akshare.stock_financial_hk_analysis_indicator_em:OPERATE_INCOME_YOY",
"profit_growth": "-27.4%",
"financial_health": {
"debt_ratio": 50.0,
"current_ratio": 1.87,
"roic": 6.39,
"fcf_margin": null
},
"eps": 3.49,
"bps": 0.47,
"currency": "HKD"
}
| 6% | 8% | 10% | 12% | |
| 8% | 1.0 | 1.1 | 1.2 | 1.4 |
| 9% | 0.8 | 0.9 | 1.0 | 1.1 |
| 10% | 0.7 | 0.8 | 0.8 | 1.0 |
| 11% | 0.6 | 0.7 | 0.7 | 0.8 |
| 12% | 0.5 | 0.6 | 0.7 | 0.7 |
{
"pe": "633.339384974817",
"pb": "19.053170331912",
"pe_quantile": null,
"pb_quantile": null,
"industry_pe": null,
"industry_pe_fallback_reason": null,
"dcf": "HK$5.1亿",
"pe_history": null,
"dcf_simple": {
"intrinsic_value_total": 511796101.054353,
"pv_fcfs": 221385956.71693593,
"pv_terminal": 290410144.33741707,
"assumptions": {
"fcf_latest": 23200000.0,
"growth_5y": 0.1,
"growth_terminal": 0.03,
"wacc": 0.1
}
},
"dcf_sensitivity": {
"waccs": [
8,
9,
10,
11,
12
],
"growths": [
6,
8,
10,
12
],
"values": [
[
0.96,
1.08,
1.22,
1.38
],
[
0.79,
0.89,
1.01,
1.13
],
[
0.68,
0.76,
0.85,
0.96
],
[
0.59,
0.66,
0.74,
0.83
],
[
0.52,
0.58,
0.65,
0.73
]
],
"current_price": 26.86
},
"_valuation_source": "basic"
}
{
"intangible": null,
"switching": null,
"network": null,
"scale": null,
"scores": null,
"scores_available": false,
"scores_evidence": {
"intangible": false,
"switching": false,
"network": false,
"scale": false
},
"scores_note": "未评估:四个护城河维度均未检索到有效证据。",
"rd_summary": null,
"web_search_snippets": {
"intangible": null,
"switching": null,
"network": null,
"scale": null,
"rd": null
},
"moat_framework": [
"intangible",
"switching",
"network",
"scale",
"efficient_scale"
]
}
{
"kline_count": 60,
"indicators": {
"last_close": 24.68,
"ma5": 21.09,
"ma10": 23.735,
"ma20": 23.8465,
"ma60": 19.784499999999998,
"ma120": 19.784499999999998,
"ma200": 19.784499999999998,
"above_ma20": true,
"above_ma200": true,
"ma_bull_alignment": false,
"macd_dif": 0.34749636864835054,
"macd_dea": 1.0182232013511732,
"macd_hist": -1.3414536654056453,
"macd_golden_cross": false,
"rsi_14": 44.925925925925924,
"kdj_k": 27.5,
"kdj_d": 27.9,
"kdj_j": 26.8,
"obv": 6927264.0,
"obv_trend_up": true,
"williams_r": -47.2,
"year_high": 28.7,
"year_low": 12.79,
"pct_from_year_high": 0,
"stage": 3,
"vol_5_vs_20": 2.770022787400171,
"vcp_score": 0
},
"stage": "Stage 3 顶部",
"ma_align": "非多头",
"macd": "死叉水上",
"rsi": "45",
"chip_distribution": null,
"candles_60d": [
{
"date": "2026-06-22",
"open": 29.0,
"close": 26.7,
"high": 30.0,
"low": 25.0
},
{
"date": "2026-06-23",
"open": 29.1,
"close": 25.1,
"high": 29.14,
"low": 23.2
},
{
"date": "2026-06-24",
"open": 25.1,
"close": 18.0,
"high": 25.9,
"low": 16.28
},
{
"date": "2026-06-25",
"open": 18.15,
"close": 19.1,
"high": 20.5,
"low": 17.66
},
{
"date": "2026-06-26",
"open": 19.1,
"close": 18.59,
"high": 19.49,
"low": 18.0
},
... (truncated)
{
"is_south_bound_sh": true,
"is_south_bound_sz": true,
"south_bound_eligibility": "沪+深",
"north_bound": null,
"margin_balance": null,
"main_flow_recent": null,
"mv_history_30d": null,
"_note": "HK 南向具体持股变动需走 AASTOCKS Playwright 或 hkexnews holdings page;本字段提供港股通资格 + eniu 市值历史作 proxy。"
}
{
"_note": "lhb only A-share"
}
| 公司 | PE | PB | ROE | 营收增速 |
|---|---|---|---|---|
| ⭐ 01392.HK | 633.3 | 19.05 | None | 84.5% |
{
"industry": "软件服务",
"self": {
"code": "01392.HK",
"industry": "软件服务",
"incorporation_country": "中国",
"incorporation_date": "2013-04-03",
"employees": "362",
"auditor": "天健国际会计师事务所有限公司",
"year_end": "12-31",
"intro": " 深圳海清智元科技股份有限公司成立于2013年,是国家工信部认定的国家级专精特新重点“小巨人”企业。总部及研发中心位于中国深圳,并在深圳和浙江龙游设有智能制造中心。根据弗若斯特沙利文的研究报告,以2024年收入计算,海清智元在中国多光谱AI企业中市场份额排名第一,在多光谱AI大模型服务领域位居全国第一,在多光谱AI模组领域排名全国第三。至今,公司已服务全球超2500家客户。",
"isin": "CNE100007Q46",
"lot_size": "500",
"issue_price": "7.2",
"is_south_bound_sh": true,
"is_south_bound_sz": true,
"pe_ttm": 633.339384974817,
"pb": 19.053170331912,
"market_cap_raw": 16109654203.1394,
"market_cap": "161.1亿",
"_ranks": {
"code5": "01392",
"valuation": {
"pe_ttm": 633.339384974817,
"pe_ttm_rank": 73,
"pb_mrq": 19.053170331912,
"pb_mrq_rank": 152,
"ps_ttm": 19.72459923194,
"ps_ttm_rank": 156,
"pcf_ttm": -177.085836530751,
"pcf_ttm_rank": 91
},
"growth": {
"eps_yoy": -25.210084033613,
"eps_yoy_rank": 89,
"revenue_yoy": 84.450945498993,
"revenue_yoy_rank": 17
},
"scale": {
"market_cap": 16109654203.1394,
"market_cap_rank": 16,
"revenue": 410455000.0,
"revenue_rank": 70,
"net_profit": 7650000.0,
"net_profit_rank": 52
}
},
"_fallback_snap": "hk_combined(xq+em_profile+em_valuation)+tencent_qt
... (truncated)
{
"main_business_breakdown": null,
"main_business_raw": null,
"ths_zyjs": null,
"products": null,
"upstream": null,
"downstream": null,
"client_concentration": null,
"supplier_concentration": null,
"_note": "上下游基于主营/产品/经营范围推断,精确数据需年报附注"
}
{
"industry": "软件服务",
"growth": null,
"tam": null,
"penetration": null,
"lifecycle": null,
"note": null,
"cninfo_metrics": {
"industry_name_match": "信息传输、软件和信息技术服务业",
"company_count": 441,
"total_mcap_yi": 47565.9329,
"net_profit_yi": 1171.2392,
"industry_pe_weighted": 40.61,
"industry_pe_median": 84.13,
"data_date": "20260914"
},
"total_companies": 441,
"industry_pe_weighted": 40.61,
"dynamic_snippets": {
"景气度": null,
"TAM": null,
"周期": null
},
"needs_web_search": false,
"web_search_queries": null
}
{
"core_material": null,
"price_trend": null,
"price_history_12m": null,
"materials_detail": null,
"cost_share": null,
"import_dep": null,
"industry_resolved": "软件服务",
"_autofill_failed": {
"query": "01392.HK 01392 主营业务 主要原材料 成本构成",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"linked_contract": "无直接关联品种",
"contract_trend": "数说期市,交易所场外平台助力服务实体经济 - 财联社电报 — 2022年10月13日 · “交易所场外平台助力期货公司推…",
"note": "软件服务 行业与期货市场无强相关品种",
"_autofill": {
"query": "软件服务 行业 上下游 期货品种 套保 大宗",
"snippet": "数说期市,交易所场外平台助力服务实体经济 - 财联社电报 — 2022年10月13日 · “交易所场外平台助力期货公司推出多样的创新服务项目,更好地服务于产业链上下游企业,在套期保值及期现结合等方面,带动产业链上下游中小企;[PDF] 数智化转型背景下中国期货市场技术创新研究* — 料产业上下游端企业的情绪,我们发现,企业. 除了注重短期利润创收之外,也开始关注自身. 长期价值的可持续性,进而对于套期保值的需. 求不断上升。 数据显示,20;赋能实体,期货市场服务机构“有一手” - 证券时报 — 同时,部分期货公司针对套保企业推出配套的专属服务,通过专属账户、专人对接、专项服务群组等立体化服务",
"source": "ddgs"
}
}
{
"pledge": null,
"insider_trades_1y": null,
"qualitative_search": [
"01392.HK 关联交易 违规 处罚",
"01392.HK 股权激励"
]
}
{
"event_timeline": [
"— · 透视一季度上市公司大额合同与订单:力挺硬核科技 加码新兴产业",
"— · 中标签单拿项目 上市公司开年干劲十足",
"— · 力挺硬核科技 加码新兴产业——透视一季度上市公司大额合同与订单_中证网",
"— · 开足马力忙生产 多家上市公司密集披露新订单",
"— · 新市场激活新订单 上市公司稳扎稳打开新局|上海证券报",
"— · 力挺硬核科技 加码新兴产业 ——透视一季度上市公司大额合同与订单"
],
"recent_news": null,
"recent_notices": null,
"catalysts": null,
"warnings": null,
"_note": "HK 公司公告原文走 hkexnews 法定披露源 + 中文 web search 兜底;若需更精确事件抽取,agent 用 Playwright 打开 hkexnews titlesearch.xhtml POST"
}
{
"report_count": 0
}
{
"rate_cycle": "中性(2026 货币政策)",
"fx_trend": "中性(人民币走势)",
"geo_risk": "中性(地缘风险)",
"commodity": "中性(大宗周期)",
"industry_macro_impact": "中性",
"web_search_snippets": {
"rate_cycle": null,
"us_rate": null,
"fx_trend": null,
"geo_risk": [
{
"title": "周小明:2026下半年是中美经贸博弈关键时期,有几件事值得关注",
"body": "May 28, 2026 - 2026年国防授权法案明确禁止美国国防体系使用中国AI模型、限制联邦机构采购中国信息技术设备。最近,美国联邦通信委员会更新相关认证规则,不再认可中国实验室出具的检测报告,直接切断中国企业对美合规出口的重要通道。在特朗普启程访华的前两天,美国依旧加码制裁,将9家中国企业纳入管制清单。 · 最新消息是,5月19日,美国司法部在加利福尼亚北区地区法院对中集集团等四家中国集装",
"url": "https://www.guancha.cn/ZhouXiaoMing/2026_05_28_818601.shtml"
},
{
"title": "美国观察|“管理性贸易”:2026年美国对华贸易政策议程与中美经贸博弈相持阶段的变数",
"body": "尽管美国高举制裁大棒,但在“管理性贸易”的新范式下,《2026议程》也暗含了“议题挂钩”(issue-linkage)的交易策略。美方试图将市场准入与执法行动强行捆绑。例如,美方暗示如果中国在扩大农产品(大豆、猪肉、玉米)采购上做出让步,美国可能延长部分301关税排除期;如果中国在数字服务税或云计算领域妥协,美方可能暂缓新的301调查;在汽车标准互认上,也留有避免额外检测认证的谈判空间。然而,对于",
"url": "https://fddi.fudan.edu.cn/c8/91/c21253a772241/page.htm"
},
{
"title": "2025国际贸易合规年度回顾及2026年展望",
"body": "总体而言,NDAA 2026通过在人工智能、数据安全及政府采购等关键领域引入更具针对性的限制措施,显著收紧了美国国家安全相关合规边界,不仅进一步压缩了涉华技术和产品进入美国政府体系的空间,也对依赖跨境供应链...",
"url": "https://www.zhonglun.com/research/articles/55416.html"
}
],
"commodity": null,
"industry_macro": null
},
"year": 2026,
"industry": "软件服务",
"_autofill_failed": {
"query": "2026 中国 利率 货币政策 降息 汇率 大宗商品 宏观环境",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"policy_dir": null,
"subsidy": null,
"monitoring": null,
"anti_trust": null,
"snippets": {
"policy_dir": null,
"subsidy": null,
"monitoring": null,
"anti_trust": null
},
"year": 2026,
"industry": "软件服务",
"cfachina_titles_count": 0,
"_autofill_failed": {
"query": "软件服务 2026 国家政策 监管动态 补贴 税收 影响",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"xueqiu_heat": "热度 100",
"thermometer_value": 100,
"guba_volume": "0 条结果",
"big_v_mentions": null,
"sentiment_data_available": false,
"positive_pct": null,
"sentiment_label": "数据缺失(未抓到有效舆情,非真实负面)",
"platform_snippets": {
"xueqiu": null,
"guba": null,
"zhihu": [
{
"title": "海清智元 (01392) 股票股价_股价行情_财报_数据报告 - 雪球",
"body": "雪球为您提供海清智元 (01392)股票实时行情,资金流向,新闻资讯,研究报告,社区互动,交易信息,个股点评,公告,财务指标分析等与海清智元 (01392)股票相关的信息与服务.",
"url": "https://xueqiu.com/S/01392"
},
{
"title": "海清智元 (1392.HK) 股價、新聞、報價和記錄 - Yahoo 財經",
"body": "正在載入 1392.HK 圖表 前收市價 19.030 開市 19.030 買入價26.300 x -- 賣出價26.440 x -- 今日波幅 19.000 - 28.800 52 週波幅 12.360 - 30.200 成交量 13,842,860 平均成交量 1,454,776 市值 (當日) 20.439十億 Beta 值 (5 年,每月)-- 市盈率 (最近 12 個月)...",
"url": "https://hk.finance.yahoo.com/quote/1392.HK/"
},
{
"title": "1392股票价格和图表 - HKEX:1392 — TradingView",
"body": "如何购买 Shenzhen HQVT Technology Co., Ltd. Class H 股票? 与其他股票一样, 1392 股票在证券交易所交易,例如纳斯达克、纽约证券交易所、泛欧交易所,最简单的购买方式是通过在线股票经纪商。 为此,您需要开设一个账户并遵循经纪商的程序,然后开始交易。",
"url": "https://cn.tradingview.com/symbols/HKEX-1392/"
}
],
"weibo": [
{
"title": "海清智元 (1392.HK) 股價、新聞、報價和記錄 - Yahoo 財經",
"body": "正在載入 1392.HK 圖表 前收市價 19.030 開市 19.030 買入價26.300 x -- 賣出價26.440 x -- 今日波幅 19.000 - 28.800 52 週波幅 12.360 - 30.200 成交量 13,842,860 平均成交量 1,454,776 市值 (當日) 20.439十億 Beta 值 (5 年,每月)-- 市盈率 (最近 12 個月)...",
"url": "https://
... (truncated)
{
"trap_level": "🟢 安全",
"trap_score": 9,
"signals_hit": "0/8",
"signals_hit_count": 0,
"signals_hit_detail": null,
"recommendation": "数据正常,未发现明显推广痕迹。",
"evidence_count": 0,
"high_risk_kw": "未发现",
"snippets": {
"signal_1": null,
"signal_2": null,
"signal_3": null,
"signal_4": null,
"signal_5": null,
"signal_6": null,
"signal_7": null,
"signal_8": null
}
}
{
"xueqiu_cubes": null,
"xueqiu_meta": {
"http_status": 200,
"source": "http",
"login_required": true,
"hint": "set UZI_XQ_LOGIN=1 + run `python -m lib.xueqiu_browser login` (one-time)"
},
"tgb_mentions": null,
"ths_simu": [
{
"note": "ths simu endpoint requires login or blocked"
}
],
"dpswang": null,
"summary": {
"xueqiu_cubes_total": 0,
"high_return_cubes": 0,
"s_tier_holders": 0,
"a_tier_holders": 0,
"b_tier_holders": 0,
"tgb_mentions_count": 0,
"ths_evidence_count": 0,
"xueqiu_login_required": true,
"xueqiu_source": "http"
},
"fallback_queries": [
"淘股吧 实盘 1392 持仓",
"挑战者杯 1392",
"雪球 实盘组合 1392 50%",
"全国期货实盘大赛 1392"
],
"_note": "⚠️ XueQiu cubes 接口 2026 起需登录。当前未启用 Playwright 登录,0 cube 收录。如需启用:export UZI_XQ_LOGIN=1 然后 python -m lib.xueqiu_browser login 一次性登录。或 --skip-login-sources 接受跳过(其他维度不影响)。"
}
| g=1.5% | g=2.0% | g=2.5% | g=3.0% | g=3.5% | |
|---|---|---|---|---|---|
| WACC 5.0% | HK$1.89 | HK$2.14 | HK$2.49 | HK$3.02 | HK$3.91 |
| WACC 6.0% | HK$1.45 | HK$1.58 | HK$1.75 | HK$1.98 | HK$2.3 |
| WACC 7.0% | HK$1.17 | HK$1.24 | HK$1.34 | HK$1.46 | HK$1.62 |
| WACC 8.0% | HK$0.97 | HK$1.02 | HK$1.08 | HK$1.16 | HK$1.25 |
| WACC 9.0% | HK$0.83 | HK$0.87 | HK$0.91 | HK$0.95 | HK$1.01 |
| METRIC | MIN | MEDIAN | MAX | 目标分位 |
|---|